[K] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -172.84%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 252,300 198,300 190,000 181,100 174,600 179,800 172,300 29.04%
PBT 73,800 9,700 -171,000 -43,600 -15,300 1,700 42,000 45.76%
Tax 8,100 600 -16,900 500 900 2,600 -15,600 -
NP 65,800 9,100 -154,100 -44,200 -16,200 -700 57,900 8.92%
Tax Rate -10.98% -6.19% - - - -152.94% 37.14% -
Total Cost 186,500 189,200 344,100 225,300 190,800 180,500 114,400 38.64%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 26.08 4.59 -81.11 -24.41 -9.28 -0.39 33.60 -15.58%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.19 0.03 -0.45 -0.13 -0.05 -0.00 0.17 7.71%
EPS Diluted 0.19 0.03 -0.44 -0.13 -0.05 -0.00 0.17 7.71%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.