[K] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -248.64%
YoY- -366.15%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 223,600 252,300 198,300 190,000 181,100 174,600 179,800 15.62%
PBT 61,300 73,800 9,700 -171,000 -43,600 -15,300 1,700 989.08%
Tax 11,000 8,100 600 -16,900 500 900 2,600 161.35%
NP 50,500 65,800 9,100 -154,100 -44,200 -16,200 -700 -
Tax Rate -17.94% -10.98% -6.19% - - - -152.94% -
Total Cost 173,100 186,500 189,200 344,100 225,300 190,800 180,500 -2.74%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 22.58 26.08 4.59 -81.11 -24.41 -9.28 -0.39 -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.14 0.19 0.03 -0.45 -0.13 -0.05 -0.00 -
EPS Diluted 0.14 0.19 0.03 -0.44 -0.13 -0.05 -0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.