[K] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -23.25%
YoY- 214.25%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 290,100 245,700 231,400 223,600 252,300 198,300 190,000 32.69%
PBT 71,600 88,200 47,400 61,300 73,800 9,700 -171,000 -
Tax 17,100 19,200 6,200 11,000 8,100 600 -16,900 -
NP 53,000 68,500 40,400 50,500 65,800 9,100 -154,100 -
Tax Rate -23.88% -21.77% -13.08% -17.94% -10.98% -6.19% - -
Total Cost 237,100 177,200 191,000 173,100 186,500 189,200 344,100 -22.04%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 18.27 27.88 17.46 22.58 26.08 4.59 -81.11 -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.09 0.16 0.09 0.14 0.19 0.03 -0.45 -
EPS Diluted 0.09 0.15 0.09 0.14 0.19 0.03 -0.44 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.