[K] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -20.00%
YoY- 126.22%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 275,800 290,100 245,700 231,400 223,600 252,300 198,300 24.57%
PBT 55,600 71,600 88,200 47,400 61,300 73,800 9,700 219.94%
Tax 12,800 17,100 19,200 6,200 11,000 8,100 600 667.76%
NP 39,600 53,000 68,500 40,400 50,500 65,800 9,100 166.30%
Tax Rate -23.02% -23.88% -21.77% -13.08% -17.94% -10.98% -6.19% -
Total Cost 236,200 237,100 177,200 191,000 173,100 186,500 189,200 15.92%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.36 18.27 27.88 17.46 22.58 26.08 4.59 113.76%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.07 0.09 0.16 0.09 0.14 0.19 0.03 75.83%
EPS Diluted 0.07 0.09 0.15 0.09 0.14 0.19 0.03 75.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.