[K] QoQ Quarter Result on 31-Mar-2007 [#Q1]

Announcement Date
30-Mar-2007
Financial Year
2007
Quarter
31-Mar-2007 [#Q1]
Profit Trend
QoQ- 69.55%
YoY- 652.75%
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 281,400 275,800 290,100 245,700 231,400 223,600 252,300 7.52%
PBT 201,100 55,600 71,600 88,200 47,400 61,300 73,800 94.73%
Tax 24,700 12,800 17,100 19,200 6,200 11,000 8,100 109.85%
NP 173,300 39,600 53,000 68,500 40,400 50,500 65,800 90.37%
Tax Rate -12.28% -23.02% -23.88% -21.77% -13.08% -17.94% -10.98% -
Total Cost 108,100 236,200 237,100 177,200 191,000 173,100 186,500 -30.41%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 61.58 14.36 18.27 27.88 17.46 22.58 26.08 77.04%
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
EPS 0.28 0.07 0.09 0.16 0.09 0.14 0.19 29.40%
EPS Diluted 0.28 0.07 0.09 0.15 0.09 0.14 0.19 29.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.