[K] QoQ Quarter Result on 31-Dec-2007 [#Q4]

Announcement Date
30-Dec-2007
Financial Year
2007
Quarter
31-Dec-2007 [#Q4]
Profit Trend
QoQ- 337.63%
YoY- 328.96%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 503,700 298,700 330,200 281,400 275,800 290,100 245,700 61.16%
PBT 107,100 48,300 101,700 201,100 55,600 71,600 88,200 13.77%
Tax 26,500 21,300 24,900 24,700 12,800 17,100 19,200 23.89%
NP 64,800 26,200 71,100 173,300 39,600 53,000 68,500 -3.62%
Tax Rate -24.74% -44.10% -24.48% -12.28% -23.02% -23.88% -21.77% -
Total Cost 438,900 272,500 259,100 108,100 236,200 237,100 177,200 82.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 12.86 8.77 21.53 61.58 14.36 18.27 27.88 -40.21%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.10 0.04 0.12 0.28 0.07 0.09 0.16 -26.83%
EPS Diluted 0.10 0.04 0.11 0.28 0.07 0.09 0.15 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.