[K] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 920,400 699,000 484,400 281,400 231,400 190,000 172,300 32.19%
PBT 305,800 270,400 -911,400 201,100 47,400 -171,000 42,000 39.19%
Tax 63,100 7,000 28,400 24,700 6,200 -16,900 -15,600 -
NP 210,300 235,600 -969,300 173,300 40,400 -154,100 57,900 23.97%
Tax Rate -20.63% -2.59% - -12.28% -13.08% - 37.14% -
Total Cost 710,100 463,400 1,453,700 108,100 191,000 344,100 114,400 35.54%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 22.85 33.71 -200.10 61.58 17.46 -81.11 33.60 -6.22%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.19 0.34 -1.42 0.28 0.09 -0.45 0.17 1.87%
EPS Diluted 0.18 0.34 -1.41 0.28 0.09 -0.44 0.17 0.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.