[K] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -172.84%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,069,200 735,500 582,300 503,700 275,800 223,600 181,100 34.42%
PBT 386,800 434,900 89,100 107,100 55,600 61,300 -43,600 -
Tax 171,400 65,700 89,100 26,500 12,800 11,000 500 164.43%
NP 212,600 346,900 -21,500 64,800 39,600 50,500 -44,200 -
Tax Rate -44.31% -15.11% -100.00% -24.74% -23.02% -17.94% - -
Total Cost 856,600 388,600 603,800 438,900 236,200 173,100 225,300 24.91%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 19.88 47.17 -3.69 12.86 14.36 22.58 -24.41 -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.19 0.71 -0.03 0.10 0.07 0.14 -0.13 -
EPS Diluted 0.19 0.69 -0.03 0.10 0.07 0.14 -0.13 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.