[K] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -211.40%
YoY- -133.18%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,109,700 1,069,200 735,500 582,300 503,700 275,800 223,600 30.57%
PBT 326,700 386,800 434,900 89,100 107,100 55,600 61,300 32.13%
Tax 100,500 171,400 65,700 89,100 26,500 12,800 11,000 44.53%
NP 224,900 212,600 346,900 -21,500 64,800 39,600 50,500 28.23%
Tax Rate -30.76% -44.31% -15.11% -100.00% -24.74% -23.02% -17.94% -
Total Cost 884,800 856,600 388,600 603,800 438,900 236,200 173,100 31.21%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 20.27 19.88 47.17 -3.69 12.86 14.36 22.58 -1.78%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.20 0.19 0.71 -0.03 0.10 0.07 0.14 6.11%
EPS Diluted 0.20 0.19 0.69 -0.03 0.10 0.07 0.14 6.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.