[AIF] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 52.86%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 31,842 32,579 32,180 29,677 26,723 22,277 17,376 49.69%
PBT 2,589 826 1,292 1,977 1,660 1,496 938 96.64%
Tax -498 -1,509 -306 -1,069 -333 -925 -755 -24.20%
NP 2,102 1,591 1,099 2,111 1,381 1,683 1,185 46.48%
Tax Rate 19.24% 182.69% 23.68% 54.07% 20.06% 61.83% 80.49% -
Total Cost 29,740 30,988 31,081 27,566 25,342 20,594 16,191 49.92%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.60 4.88 3.42 7.11 5.17 7.55 6.82 -2.16%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.20 0.15 0.10 0.20 0.13 0.18 0.15 21.12%
EPS Diluted 0.20 0.15 0.10 0.14 0.13 0.18 0.15 21.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.