[CCL-B] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 313,200 282,444 281,900 280,100 429,500 372,656 378,300 -11.83%
PBT 31,800 16,106 22,000 6,700 28,000 20,231 21,100 31.48%
Tax 10,700 2,654 6,700 1,600 8,300 6,282 2,500 163.84%
NP 21,100 15,036 15,300 113,800 19,700 13,949 18,600 8.77%
Tax Rate -33.65% -16.48% -30.45% -23.88% -29.64% -31.05% -11.85% -
Total Cost 292,100 267,408 266,600 166,300 409,800 358,707 359,700 -12.96%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.74 5.32 5.43 40.63 4.59 3.74 4.92 23.37%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.13 0.09 0.10 0.71 0.12 0.09 0.12 5.48%
EPS Diluted 0.13 0.09 0.09 0.69 0.12 0.08 0.11 11.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.