[CFW] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 111.42%
YoY- 18.32%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 115,122 66,973 126,010 111,635 77,377 44,619 80,694 26.70%
PBT 21,886 2,344 37,164 29,325 13,620 -2,198 21,814 0.21%
Tax 2,468 775 2,608 1,953 673 -322 165 506.07%
NP 19,418 1,569 34,556 27,372 12,947 -1,876 21,670 -7.04%
Tax Rate -11.28% -33.06% -7.02% -6.66% -4.94% - -0.76% -
Total Cost 95,704 65,404 91,454 84,263 64,430 46,495 59,024 37.97%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 16.87 2.34 27.42 24.52 16.73 -4.20 26.85 -26.62%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 13.50 1.00 23.75 18.83 9.00 -1.30 15.00 -6.77%
EPS Diluted 13.25 1.00 23.50 18.64 8.75 -1.30 14.75 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.