[CGO] QoQ Quarter Result on 31-Aug-2004 [#Q4]

Announcement Date
30-Aug-2004
Financial Year
2004
Quarter
31-Aug-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 177,359 180,478 164,210 173,418 166,566 171,441 154,652 9.59%
PBT 13,317 16,749 -39,098 16,590 6,996 11,072 26,450 -36.79%
Tax 5,706 6,611 5,052 5,869 -130 4,582 1,472 147.37%
NP 2,679 4,593 630 4,964 -28,524 3,117 2,117 17.04%
Tax Rate -42.85% -39.47% - -35.38% 1.86% -41.38% -5.57% -
Total Cost 174,680 175,885 163,580 168,454 195,090 168,324 152,535 9.48%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 1.51 2.54 0.38 2.86 -17.12 1.82 1.37 6.72%
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
EPS 0.16 0.28 0.04 0.30 -1.74 0.19 0.13 14.89%
EPS Diluted 0.16 0.28 0.04 0.30 -1.74 0.19 0.13 14.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.