[FM] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 83.52%
YoY- 146.22%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 602,600 528,700 562,800 656,300 557,900 420,500 268,200 71.46%
PBT -63,300 -601,000 266,300 358,300 221,800 148,300 30,000 -
Tax 61,100 -42,100 85,300 88,600 73,200 40,600 8,500 272.01%
NP -136,700 -588,200 150,300 227,200 123,800 101,500 10,900 -
Tax Rate - - -32.03% -24.73% -33.00% -27.38% -28.33% -
Total Cost 739,300 1,116,900 412,500 429,100 434,100 319,000 257,300 101.98%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -22.69 -111.25 26.71 34.62 22.19 24.14 4.06 -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS -0.34 -1.47 0.37 0.56 0.32 0.26 0.03 -
EPS Diluted -0.34 -1.47 0.34 0.50 0.30 0.26 0.03 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.