[KEY] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 26.54%
YoY- -3.63%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 337,745 346,128 358,983 340,801 334,660 328,562 364,500 -4.95%
PBT 18,478 21,645 21,860 18,003 14,437 15,082 18,921 -1.56%
Tax 3,268 81,475 2,582 2,840 2,396 -11,076 3,180 1.83%
NP 15,310 -59,870 19,012 14,928 11,797 25,969 15,384 -0.32%
Tax Rate -17.69% -376.41% -11.81% -15.78% -16.60% 73.44% -16.81% -
Total Cost 322,435 405,998 339,971 325,873 322,863 302,593 349,116 -5.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.53 -17.30 5.30 4.38 3.53 7.90 4.22 4.83%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.12 -0.49 0.15 0.12 0.09 0.21 0.13 -5.19%
EPS Diluted 0.12 -0.47 0.15 0.12 0.08 0.19 0.11 5.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.