[KEY] QoQ Quarter Result on 31-Dec-2007 [#Q4]

Announcement Date
30-Dec-2007
Financial Year
2007
Quarter
31-Dec-2007 [#Q4]
Profit Trend
QoQ- 161.44%
YoY- 168.13%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 562,985 529,366 552,777 436,285 337,745 346,128 358,983 34.87%
PBT 28,759 35,791 44,348 29,695 18,478 21,645 21,860 20.00%
Tax -7,618 13,062 -11,154 -10,332 3,268 81,475 2,582 -
NP 36,377 22,729 55,502 40,027 15,310 -59,870 19,012 53.94%
Tax Rate 26.49% -36.50% 25.15% 34.79% -17.69% -376.41% -11.81% -
Total Cost 526,608 506,637 497,275 396,258 322,435 405,998 339,971 33.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.46 4.29 10.04 9.17 4.53 -17.30 5.30 14.06%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.29 0.18 0.45 0.32 0.12 -0.49 0.15 55.00%
EPS Diluted 0.29 0.18 0.44 0.31 0.12 -0.47 0.15 55.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.