[L] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 6,147,000 6,588,000 8,653,000 6,436,000 6,124,000 6,329,000 8,134,000 -17.04%
PBT 199,000 330,000 301,000 311,000 204,000 474,000 384,000 -35.50%
Tax 64,000 132,000 105,000 102,000 61,000 137,000 126,000 -36.36%
NP 140,000 201,000 192,000 211,000 142,000 337,000 258,000 -33.49%
Tax Rate -32.16% -40.00% -34.88% -32.80% -29.90% -28.90% -32.81% -
Total Cost 6,007,000 6,387,000 8,461,000 6,225,000 5,982,000 5,992,000 7,876,000 -16.53%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.28 3.05 2.22 3.28 2.32 5.32 3.17 -19.74%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.51 0.73 0.70 0.77 0.52 1.23 0.94 -33.50%
EPS Diluted 0.51 0.73 0.70 0.76 0.52 1.23 0.94 -33.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.