[MG] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 40.16%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 6,019,000 5,854,000 5,381,000 5,858,000 5,718,000 5,653,000 4,784,000 16.56%
PBT 309,000 114,000 240,000 323,000 254,000 252,000 233,000 20.72%
Tax 97,000 42,000 81,000 98,000 71,000 72,000 84,000 10.07%
NP 212,000 83,000 159,000 183,000 171,000 178,000 127,000 40.76%
Tax Rate -31.39% -36.84% -33.75% -30.34% -27.95% -28.57% -36.05% -
Total Cost 5,807,000 5,771,000 5,222,000 5,675,000 5,547,000 5,475,000 4,657,000 15.86%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.52 1.42 2.95 3.12 2.99 3.15 2.65 20.85%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.49 0.19 0.37 0.53 0.42 0.46 0.34 27.61%
EPS Diluted 0.48 0.19 0.36 0.52 0.42 0.46 0.34 25.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.