[NG] QoQ Quarter Result on 30-Nov-2004 [#Q4]

Announcement Date
29-Nov-2004
Financial Year
2004
Quarter
30-Nov-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 2,048 1,277 1,274 1,035 362 444 1,118 49.76%
PBT -5,951 89 -140 -1,222 -1,433 -4,163 -1,646 135.74%
Tax 1,886 -996 -2,833 220 -46 -21 146 451.40%
NP -7,837 90 2,087 -1,221 -1,432 -4,164 -1,636 184.44%
Tax Rate - 1,121.37% - - - - - -
Total Cost 9,885 1,187 -813 2,256 1,794 4,607 2,754 134.61%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -382.67 7.04 163.78 -117.95 -395.58 -938.29 -146.28 89.96%
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
EPS -0.09 0.00 0.03 -0.02 -0.02 -0.06 -0.02 172.81%
EPS Diluted -0.09 0.00 0.03 -0.02 -0.02 -0.06 -0.02 172.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.