[SEC] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -138.85%
YoY- -111.47%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 5,216 10,264 9,903 0 8,633 2,573 17,153 -54.74%
PBT 708 6,213 5,587 125 6,626 -4,161 13,089 -85.67%
Tax 592 685 860 676 531 138 1,754 -51.49%
NP 116 4,420 4,239 -2,153 5,542 -4,299 9,980 -94.85%
Tax Rate -83.63% -11.03% -15.40% -539.68% -8.01% - -13.40% -
Total Cost 5,100 5,844 5,665 2,153 3,091 6,872 7,173 -20.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.22 43.06 42.80 0.00 64.20 -167.07 58.18 -88.64%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.05 1.67 1.60 -0.81 2.09 -1.61 3.90 -94.50%
EPS Diluted 0.05 1.67 1.60 -0.81 2.09 -1.61 3.90 -94.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.