[SJ] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -13.98%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 61,396 44,873 37,363 42,845 46,016 30,903 26,454 75.56%
PBT 9,147 5,998 4,778 5,309 6,110 2,302 1,653 213.83%
Tax 3,140 2,093 1,608 1,788 2,017 759 374 314.69%
NP 5,415 3,905 3,171 3,521 4,093 1,543 1,279 162.40%
Tax Rate -34.32% -34.89% -33.65% -33.68% -33.01% -32.97% -22.63% -
Total Cost 55,981 40,967 34,193 39,325 41,924 29,361 25,176 70.61%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.82 8.70 8.49 8.22 8.89 4.99 4.83 49.56%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.13 0.09 0.07 0.09 0.10 0.04 0.03 166.51%
EPS Diluted 0.12 0.09 0.07 0.08 0.10 0.04 0.03 152.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.