[SU] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 4,070,273 3,858,010 3,503,130 3,141,696 2,380,017 2,060,459 2,310,362 46.02%
PBT 1,148,912 1,131,481 1,083,840 540,070 190,254 174,123 499,020 74.62%
Tax -69,158 419,197 388,869 198,606 78,557 76,179 167,200 -
NP 1,218,070 713,452 694,971 341,463 111,698 97,944 333,020 137.95%
Tax Rate 6.02% -37.05% -35.88% -36.77% -41.29% -43.75% -33.51% -
Total Cost 2,852,203 3,144,559 2,808,159 2,800,232 2,268,320 1,962,515 1,977,342 27.74%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 29.93 18.49 19.84 10.87 4.69 4.75 14.41 63.00%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.65 0.39 0.76 0.17 1.05 0.04 0.37 45.74%
EPS Diluted 0.63 0.38 0.74 0.17 1.02 0.04 0.36 45.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.