[TKO] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -69.39%
YoY- 219.75%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 23,197 59,922 37,511 41,271 29,916 32,293 25,429 -5.93%
PBT 17,085 9,683 5,481 6,712 6,248 8,544 -3,899 -
Tax -1,968 5,603 2,410 257 -31,845 438 -1,017 55.22%
NP 19,053 4,080 3,071 6,712 21,929 10,087 -1,965 -
Tax Rate 11.52% -57.86% -43.97% -3.83% 509.72% -5.12% - -
Total Cost 4,144 55,841 34,440 34,559 7,987 22,206 27,394 -71.57%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 82.14 6.81 8.19 16.26 73.30 31.24 -7.73 -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.15 0.04 0.03 0.06 0.36 0.11 -0.02 -
EPS Diluted 0.13 0.03 0.03 0.06 0.34 0.10 -0.01 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.