[BDI] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -4.04%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 264,274 241,808 139,762 74,008 73,629 41,774 5,609 89.93%
PBT 66,736 58,637 25,750 18,729 22,371 11,542 0 -
Tax 15,581 14,056 6,418 -448 2,440 10,521 263 97.31%
NP 47,394 40,979 18,829 19,126 19,931 1,021 1,052 88.52%
Tax Rate -23.35% -23.97% -24.92% 2.39% -10.91% -91.15% - -
Total Cost 216,880 200,829 120,933 54,882 53,698 40,753 4,557 90.25%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 17.93 16.95 13.47 25.84 27.07 2.44 18.76 -0.75%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.21 1.15 0.55 0.80 0.94 0.06 0.07 60.72%
EPS Diluted 1.18 1.12 0.53 0.77 0.93 0.06 0.07 60.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.