[CFW] YoY Annual Result on 31-Dec-2009 [#FY]

Stock
[CFW] Calfrac Well Services Ltd.
Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -130.99%
Quarter Report
CFW's Result
CFW's Financial Summary
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,595,216 1,537,392 935,927 591,500 564,363 460,320 426,418 24.56%
PBT 137,736 275,736 61,587 -9,641 21,238 51,232 81,493 9.13%
Tax 41,375 88,579 7,847 -4,229 3,515 12,664 9,043 28.81%
NP 97,146 187,451 53,807 -5,536 17,864 38,568 72,450 5.00%
Tax Rate -30.04% -32.12% -12.74% - -16.55% -24.72% -11.10% -
Total Cost 1,498,070 1,349,941 882,120 597,036 546,499 421,752 353,968 27.15%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.09 12.19 5.75 -0.94 3.17 8.38 16.99 -15.70%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 54.75 107.25 28.75 -3.60 11.75 26.50 50.00 1.52%
EPS Diluted 54.25 105.50 28.25 -3.60 11.75 26.50 49.50 1.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.