[CU] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 13.85%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 3,139,000 2,999,000 2,657,200 2,584,000 2,778,900 2,404,900 2,430,400 4.35%
PBT 738,000 702,000 587,700 632,700 579,900 498,700 526,800 5.77%
Tax 158,000 187,000 109,200 125,400 134,300 77,700 167,100 -0.92%
NP 580,000 515,000 478,500 507,300 445,600 421,000 359,700 8.28%
Tax Rate -21.41% -26.64% -18.58% -19.82% -23.16% -15.58% -31.72% -
Total Cost 2,559,000 2,484,000 2,178,700 2,076,700 2,333,300 1,983,900 2,070,700 3.58%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 18.48 17.17 18.01 19.63 16.04 17.51 14.80 3.76%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.03 1.83 1.61 1.86 1.65 1.54 1.29 7.84%
EPS Diluted 2.02 1.83 1.61 1.86 1.65 1.54 1.28 7.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.