[SEC] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 448.79%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 105,438 -84,712 130,665 229,539 -53,058 29,195 33,679 20.92%
PBT 87,630 -93,753 103,770 195,994 -49,015 14,365 15,678 33.18%
Tax 6,160 -5,727 8,676 9,653 549 6,723 3,098 12.12%
NP 73,964 -80,682 81,743 169,026 -48,461 5,891 10,978 37.39%
Tax Rate -7.03% - -8.36% -4.92% - -46.81% -19.76% -
Total Cost 31,474 -4,030 48,922 60,513 -4,597 23,304 22,701 5.59%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 70.15 95.24 62.56 73.64 91.34 20.18 32.60 13.61%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 26.24 -28.61 36.81 60.90 -18.49 2.23 4.16 35.89%
EPS Diluted 25.65 -27.73 36.81 60.30 -17.18 2.23 4.16 35.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.