[CGY] YoY Quarter Result on 31-Dec-2004 [#Q1]

Announcement Date
30-Dec-2004
Financial Year
2005
Quarter
31-Dec-2004 [#Q1]
Profit Trend
QoQ- -28.69%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 53,260 52,108 55,098 45,884 45,066 47,364 38,037 5.76%
PBT 4,280 4,838 5,060 3,323 3,164 2,736 2,376 10.30%
Tax 1,142 1,395 1,741 1,143 1,128 1,022 872 4.59%
NP 3,138 3,443 3,319 2,180 2,036 1,714 1,504 13.03%
Tax Rate -26.68% -28.83% -34.41% -34.40% -35.65% -37.35% -36.70% -
Total Cost 50,122 48,665 51,779 43,704 43,030 45,650 36,533 5.40%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.89 6.61 6.02 4.75 4.52 3.62 3.95 6.88%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.41 0.44 0.42 0.26 0.24 0.20 0.18 14.69%
EPS Diluted 0.41 0.44 0.42 0.26 0.24 0.20 0.18 14.69%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.