[FM] YoY Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -14.56%
YoY- 44.23%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 684,100 656,300 12,400 475,099 391,648 250,578 29,897 68.45%
PBT 838,200 358,300 -581,499 217,601 177,643 123,447 10,425 107.68%
Tax 390,300 88,600 -61,200 46,799 38,550 27,463 2,033 140.08%
NP 455,300 227,200 -491,600 135,301 118,910 82,446 9,358 91.01%
Tax Rate -46.56% -24.73% - -21.51% -21.70% -22.25% -19.50% -
Total Cost 228,800 429,100 504,000 339,797 272,738 168,132 20,540 49.41%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 66.55 34.62 -3,964.64 28.48 30.36 32.90 31.30 13.39%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.06 0.56 -1.43 0.40 0.35 0.27 0.03 81.09%
EPS Diluted 0.96 0.50 -1.42 0.39 0.35 0.27 0.03 78.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.