[KEY] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 514,844 456,253 530,145 436,285 340,801 365,993 292,345 9.88%
PBT 33,316 42,502 54,822 29,695 18,003 16,826 12,652 17.50%
Tax 6,233 3,297 3,945 -10,332 2,840 1,160 4,833 4.32%
NP 27,083 39,205 50,877 40,027 14,928 15,491 6,136 28.06%
Tax Rate -18.71% -7.76% -7.20% 34.79% -15.78% -6.89% -38.20% -
Total Cost 487,761 417,048 479,268 396,258 325,873 350,502 286,209 9.28%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.26 8.59 9.60 9.17 4.38 4.23 2.10 16.52%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.19 0.29 0.40 0.32 0.12 0.13 0.05 24.90%
EPS Diluted 0.19 0.28 0.37 0.31 0.12 0.12 0.05 24.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.