[MDI] YoY Quarter Result on 31-Jul-2009 [#Q1]

Announcement Date
30-Jul-2009
Financial Year
2009
Quarter
31-Jul-2009 [#Q1]
Profit Trend
QoQ- 28.36%
YoY- -112.52%
Quarter Report
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 237,565 164,152 109,480 62,489 178,215 143,420 94,451 16.60%
PBT 46,145 26,255 7,352 -3,060 37,812 26,677 14,873 20.74%
Tax 14,270 8,363 2,299 236 11,482 7,853 4,823 19.79%
NP 31,875 17,892 5,053 -3,296 26,330 18,935 22,883 5.67%
Tax Rate -30.92% -31.85% -31.27% - -30.37% -29.44% -32.43% -
Total Cost 205,690 146,260 104,427 65,785 151,885 124,485 71,568 19.21%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 13.42 10.90 4.62 -5.27 14.77 13.20 24.23 -9.36%
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
EPS 0.40 0.25 0.07 -0.05 0.37 0.27 0.15 17.74%
EPS Diluted 0.40 0.25 0.07 -0.05 0.37 0.27 0.14 19.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.