[MG] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 5,942,000 4,669,000 5,533,000 6,077,000 5,424,000 5,381,000 4,784,000 3.67%
PBT 317,000 81,000 -112,000 267,000 155,000 240,000 233,000 5.26%
Tax 77,000 30,000 103,000 112,000 61,000 81,000 84,000 -1.43%
NP 266,000 51,000 -215,000 155,000 94,000 159,000 127,000 13.10%
Tax Rate -24.29% -37.04% - -41.95% -39.35% -33.75% -36.05% -
Total Cost 5,676,000 4,618,000 5,748,000 5,922,000 5,330,000 5,222,000 4,657,000 3.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.48 1.09 -3.89 2.55 1.73 2.95 2.65 9.14%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.57 0.11 -0.48 0.35 0.22 0.37 0.34 8.98%
EPS Diluted 0.57 0.11 -0.48 0.35 0.22 0.36 0.34 8.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.