[SEC] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 54,108 17,688 -85,288 3,811 0 24,532 8,845 35.21%
PBT 44,664 2,624 -35,670 3,452 125 19,122 5,752 40.69%
Tax 5,644 -2,926 -906 4,585 676 344 1,025 32.86%
NP 32,727 5,557 -33,122 -2,883 -2,153 18,778 4,727 38.03%
Tax Rate -12.64% 111.50% - -132.82% -539.68% -1.80% -17.82% -
Total Cost 21,382 12,132 -52,166 6,695 2,153 5,754 4,118 31.57%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 60.48 31.41 38.84 -75.65 0.00 76.54 53.44 2.08%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 11.55 2.34 -12.66 -1.10 -0.81 7.33 1.83 35.92%
EPS Diluted 11.18 2.28 -12.59 -1.10 -0.81 7.33 1.76 36.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.