[T] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,455,000 2,411,000 2,449,300 2,309,900 2,210,700 2,062,800 1,946,901 3.93%
PBT 316,000 386,000 411,200 490,200 448,500 278,600 254,900 3.64%
Tax 69,000 106,000 125,100 78,600 126,501 86,900 97,200 -5.54%
NP 250,000 279,000 285,000 409,900 319,600 190,100 156,599 8.10%
Tax Rate -21.84% -27.46% -30.42% -16.03% -28.21% -31.19% -38.13% -
Total Cost 2,205,000 2,132,000 2,164,300 1,900,000 1,891,100 1,872,700 1,790,301 3.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.18 11.57 11.64 17.75 14.46 9.22 8.04 4.00%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.20 0.22 0.22 0.31 0.23 0.13 0.11 10.47%
EPS Diluted 0.20 0.22 0.22 0.31 0.23 0.13 0.11 10.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.