[CF] QoQ Quarter Result on 30-Jun-2005 [#Q1]

Announcement Date
29-Jun-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q1]
Profit Trend
QoQ- 210.74%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 207,074 158,670 118,654 99,017 -100,382 123,683 85,601 80.30%
PBT 43,455 35,898 24,247 15,430 -15,477 24,589 10,269 161.85%
Tax 13,385 11,650 8,493 4,352 -5,473 7,846 4,146 118.59%
NP 30,070 24,248 15,754 11,078 -10,004 16,743 6,123 189.20%
Tax Rate -30.80% -32.45% -35.03% -28.20% - -31.91% -40.37% -
Total Cost 177,004 134,422 102,900 87,939 -90,378 106,940 79,478 70.62%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 14.52 15.28 13.28 11.19 9.97 13.54 7.15 60.43%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.66 0.55 0.35 0.24 -0.22 0.37 0.14 181.41%
EPS Diluted 0.63 0.52 0.34 0.24 -0.22 0.36 0.13 186.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.