[CF] QoQ Quarter Result on 30-Sep-2005 [#Q2]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q2]
Profit Trend
QoQ- 42.21%
YoY- 157.29%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 188,678 207,074 158,670 118,654 99,017 -100,382 123,683 32.62%
PBT 39,175 43,455 35,898 24,247 15,430 -15,477 24,589 36.52%
Tax 13,233 13,385 11,650 8,493 4,352 -5,473 7,846 41.82%
NP 25,942 30,070 24,248 15,754 11,078 -10,004 16,743 34.00%
Tax Rate -33.78% -30.80% -32.45% -35.03% -28.20% - -31.91% -
Total Cost 162,736 177,004 134,422 102,900 87,939 -90,378 106,940 32.40%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 13.75 14.52 15.28 13.28 11.19 9.97 13.54 1.03%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.57 0.66 0.55 0.35 0.24 -0.22 0.37 33.49%
EPS Diluted 0.54 0.63 0.52 0.34 0.24 -0.22 0.36 31.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.