[CGY] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- 29.26%
YoY- 46.85%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 45,946 48,469 47,364 50,405 50,647 38,688 38,037 13.46%
PBT 1,257 3,589 2,736 5,095 3,906 2,740 2,376 -34.66%
Tax 485 1,267 1,022 1,998 1,510 988 872 -32.44%
NP 772 2,322 1,714 3,097 2,396 1,752 1,504 -35.97%
Tax Rate -38.58% -35.30% -37.35% -39.21% -38.66% -36.06% -36.70% -
Total Cost 45,174 46,147 45,650 47,308 48,251 36,936 36,533 15.24%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.68 4.79 3.62 6.14 4.73 4.53 3.95 -43.53%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.09 0.27 0.20 0.36 0.28 0.21 0.18 -37.08%
EPS Diluted 0.09 0.27 0.20 0.36 0.28 0.21 0.18 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.