[FM] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 35.88%
YoY- 401.44%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 362,506 187,153 250,578 143,022 86,515 38,182 29,897 430.20%
PBT 235,691 89,797 123,447 61,027 39,550 30,912 10,425 704.12%
Tax 64,541 24,580 27,463 14,784 7,186 3,736 2,033 908.98%
NP 149,500 55,800 82,446 39,473 29,049 27,176 9,358 537.54%
Tax Rate -27.38% -27.37% -22.25% -24.23% -18.17% -12.09% -19.50% -
Total Cost 213,006 131,353 168,132 103,549 57,466 11,006 20,540 377.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 41.24 29.82 32.90 27.60 33.58 71.17 31.30 20.24%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.46 0.15 0.27 0.11 0.09 0.09 0.03 520.29%
EPS Diluted 0.45 0.15 0.27 0.11 0.09 0.09 0.03 511.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.