[FM] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 18.88%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 187,153 250,578 143,022 86,515 38,182 29,897 31,013 231.82%
PBT 89,797 123,447 61,027 39,550 30,912 10,425 11,476 294.63%
Tax 24,580 27,463 14,784 7,186 3,736 2,033 3,718 252.65%
NP 55,800 82,446 39,473 29,049 27,176 9,358 7,872 269.44%
Tax Rate -27.37% -22.25% -24.23% -18.17% -12.09% -19.50% -32.40% -
Total Cost 131,353 168,132 103,549 57,466 11,006 20,540 23,141 218.54%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 29.82 32.90 27.60 33.58 71.17 31.30 25.38 11.35%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.15 0.27 0.11 0.09 0.09 0.03 0.03 192.68%
EPS Diluted 0.15 0.27 0.11 0.09 0.09 0.03 0.03 192.68%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.