[FM] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,378,200 1,902,900 1,740,400 1,539,199 1,269,716 518,298 113,523 65.99%
PBT 440,200 747,800 391,000 834,501 723,199 254,938 37,331 50.83%
Tax 494,600 200,300 247,200 182,799 186,891 53,171 11,006 88.50%
NP -123,400 463,400 45,900 520,301 463,339 178,144 28,010 -
Tax Rate -112.36% -26.79% -63.22% -21.91% -25.84% -20.86% -29.48% -
Total Cost 2,501,600 1,439,500 1,694,500 1,018,898 806,377 340,154 85,513 75.49%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -5.19 24.35 2.64 33.80 36.49 34.37 24.67 -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS -0.31 1.23 0.13 1.54 1.23 0.50 -0.11 18.83%
EPS Diluted -0.28 1.18 0.13 1.52 1.20 0.49 -0.11 16.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.