[FM] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 83.52%
YoY- 146.22%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 774,600 567,300 684,100 656,300 12,400 475,099 391,648 12.02%
PBT 257,200 143,300 838,200 358,300 -581,499 217,601 177,643 6.35%
Tax 50,500 49,500 390,300 88,600 -61,200 46,799 38,550 4.59%
NP 186,700 76,000 455,300 227,200 -491,600 135,301 118,910 7.80%
Tax Rate -19.63% -34.54% -46.56% -24.73% - -21.51% -21.70% -
Total Cost 587,900 491,300 228,800 429,100 504,000 339,797 272,738 13.64%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 24.10 13.40 66.55 34.62 -3,964.64 28.48 30.36 -3.77%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.39 0.16 1.06 0.56 -1.43 0.40 0.35 1.81%
EPS Diluted 0.39 0.16 0.96 0.50 -1.42 0.39 0.35 1.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.