[FM] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 909.59%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,950,400 2,583,500 2,378,200 1,902,900 1,740,400 1,539,199 1,269,716 15.07%
PBT 2,197,200 1,115,500 440,200 747,800 391,000 834,501 723,199 20.32%
Tax 327,800 460,700 494,600 200,300 247,200 182,799 186,891 9.80%
NP 1,772,900 528,900 -123,400 463,400 45,900 520,301 463,339 25.03%
Tax Rate -14.92% -41.30% -112.36% -26.79% -63.22% -21.91% -25.84% -
Total Cost 1,177,500 2,054,600 2,501,600 1,439,500 1,694,500 1,018,898 806,377 6.50%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 60.09 20.47 -5.19 24.35 2.64 33.80 36.49 8.66%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.74 1.18 -0.31 1.23 0.13 1.54 1.23 20.34%
EPS Diluted 3.72 1.18 -0.28 1.18 0.13 1.52 1.20 20.73%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.