[FM] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 108.87%
YoY- 781.02%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 328,409 362,506 187,153 250,578 143,022 86,515 38,182 319.24%
PBT 219,992 235,691 89,797 123,447 61,027 39,550 30,912 269.54%
Tax 59,219 64,541 24,580 27,463 14,784 7,186 3,736 529.95%
NP 139,176 149,500 55,800 82,446 39,473 29,049 27,176 196.81%
Tax Rate -26.92% -27.38% -27.37% -22.25% -24.23% -18.17% -12.09% -
Total Cost 189,233 213,006 131,353 168,132 103,549 57,466 11,006 565.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 42.38 41.24 29.82 32.90 27.60 33.58 71.17 -29.19%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.37 0.46 0.15 0.27 0.11 0.09 0.09 156.40%
EPS Diluted 0.37 0.45 0.15 0.27 0.11 0.09 0.09 156.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.