[IMG] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -30.23%
YoY- 51.62%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 171,293 167,306 146,358 121,250 65,659 71,955 44,481 145.48%
PBT 31,519 -76,501 19,812 18,623 22,132 34,402 22,000 27.05%
Tax 11,869 4,869 8,527 9,349 8,707 4,564 2,149 212.12%
NP 19,650 -81,370 11,285 9,367 13,425 29,838 19,851 -0.67%
Tax Rate -37.66% - -43.04% -50.20% -39.34% -13.27% -9.77% -
Total Cost 151,643 248,676 135,073 111,883 52,234 42,117 24,630 235.55%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.47 -48.64 7.71 7.73 20.45 41.47 44.63 -59.54%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.07 -0.28 0.04 0.03 0.07 0.17 0.13 -33.78%
EPS Diluted 0.07 -0.28 0.04 0.03 0.07 0.17 0.13 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.