[IMG] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
30-Mar-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- 221.32%
YoY- 156.37%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 121,250 65,659 71,955 44,481 39,426 31,316 29,539 155.70%
PBT 18,623 22,132 34,402 22,000 5,341 5,760 3,041 233.62%
Tax 9,349 8,707 4,564 2,149 -837 1,562 666 479.12%
NP 9,367 13,425 29,838 19,851 6,178 4,198 2,375 149.00%
Tax Rate -50.20% -39.34% -13.27% -9.77% 15.67% -27.12% -21.90% -
Total Cost 111,883 52,234 42,117 24,630 33,248 27,118 27,164 156.28%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 7.73 20.45 41.47 44.63 15.67 13.41 8.04 -2.58%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 0.03 0.07 0.17 0.13 0.04 0.03 0.02 30.94%
EPS Diluted 0.03 0.07 0.17 0.13 0.04 0.03 0.02 30.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.