[IMG] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 76.76%
YoY- 553.35%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 71,955 44,481 39,426 31,316 29,539 29,493 34,654 62.97%
PBT 34,402 22,000 5,341 5,760 3,041 8,010 7,849 168.54%
Tax 4,564 2,149 -837 1,562 666 267 1,297 131.88%
NP 29,838 19,851 6,178 4,198 2,375 7,743 6,552 175.50%
Tax Rate -13.27% -9.77% 15.67% -27.12% -21.90% -3.33% -16.52% -
Total Cost 42,117 24,630 33,248 27,118 27,164 21,750 28,102 31.05%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 41.47 44.63 15.67 13.41 8.04 26.25 18.91 69.03%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.17 0.13 0.04 0.03 0.02 0.05 0.04 163.07%
EPS Diluted 0.17 0.13 0.04 0.03 0.02 0.05 0.04 163.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.