[IMG] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 47.17%
YoY- -5.71%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 65,659 71,955 44,481 39,426 31,316 29,539 29,493 70.41%
PBT 22,132 34,402 22,000 5,341 5,760 3,041 8,010 96.78%
Tax 8,707 4,564 2,149 -837 1,562 666 267 918.55%
NP 13,425 29,838 19,851 6,178 4,198 2,375 7,743 44.27%
Tax Rate -39.34% -13.27% -9.77% 15.67% -27.12% -21.90% -3.33% -
Total Cost 52,234 42,117 24,630 33,248 27,118 27,164 21,750 79.23%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 20.45 41.47 44.63 15.67 13.41 8.04 26.25 -15.32%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.07 0.17 0.13 0.04 0.03 0.02 0.05 25.12%
EPS Diluted 0.07 0.17 0.13 0.04 0.03 0.02 0.05 25.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.