[IMG] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 807.56%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 420,364 265,287 209,659 191,198 121,250 39,426 34,654 51.55%
PBT 200,298 -19,144 -89,592 24,843 18,623 5,341 7,849 71.54%
Tax 55,814 28,221 6,817 16,026 9,349 -837 1,297 87.14%
NP 126,262 -47,365 -96,409 8,817 9,367 6,178 6,552 63.70%
Tax Rate -27.87% - - -64.51% -50.20% 15.67% -16.52% -
Total Cost 294,102 312,652 306,068 182,381 111,883 33,248 28,102 47.87%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 30.04 -17.85 -45.98 4.61 7.73 15.67 18.91 8.01%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.34 -0.13 -0.31 0.03 0.03 0.04 0.04 42.83%
EPS Diluted 0.34 -0.13 -0.31 0.03 0.03 0.04 0.04 42.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.