[IMG] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,167,245 914,339 869,636 678,131 303,345 129,774 121,872 45.70%
PBT 433,422 222,104 58,505 -683 97,157 22,152 11,375 83.38%
Tax 135,407 107,981 68,421 41,377 24,769 1,658 -234 -
NP 279,793 114,123 -9,916 -42,060 72,481 20,494 11,609 69.91%
Tax Rate -31.24% -48.62% -116.95% - -25.49% -7.48% 2.06% -
Total Cost 887,452 800,216 879,552 720,191 230,864 109,280 110,263 41.54%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 23.97 12.48 -1.14 -6.20 23.89 15.79 9.53 16.60%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.75 0.32 -0.03 -0.14 0.39 0.14 0.08 45.18%
EPS Diluted 0.75 0.32 -0.03 -0.14 0.39 0.14 0.08 45.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.