[IMG] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -173.02%
YoY- 50.87%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 468,400 481,605 420,364 265,287 209,659 191,198 121,250 25.23%
PBT 147,000 205,680 200,298 -19,144 -89,592 24,843 18,623 41.06%
Tax 52,400 59,915 55,814 28,221 6,817 16,026 9,349 33.24%
NP 84,600 133,639 126,262 -47,365 -96,409 8,817 9,367 44.26%
Tax Rate -35.65% -29.13% -27.87% - - -64.51% -50.20% -
Total Cost 383,800 347,966 294,102 312,652 306,068 182,381 111,883 22.78%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 18.06 27.75 30.04 -17.85 -45.98 4.61 7.73 15.17%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.22 0.36 0.34 -0.13 -0.31 0.03 0.03 39.34%
EPS Diluted 0.22 0.35 0.34 -0.13 -0.31 0.03 0.03 39.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.